Current Funds	$26,726,830
Home Games Remaining	0
Avg. Attendance	16,479
Avg. Revenue/Game	$988,760
Projected Revenue	$0,000

Expenses

Pro Payroll	$77,893,583
Farm Payroll	$4,188,000
Prospect Fees	$130,626
Coach	$0,000
Games Remaining	0
Total Game Expenses	$1,002,588
Projected Expenses	$0,000
Projected Balance	$26,726,830

Salary Commitment

Year: 2015	$82,081,583
Year: 2016	$60,196,333
Year: 2017	$44,850,000
Year: 2018	$38,100,000

Patrick Kane	10,500,000(4)
P.K. Subban	9,000,000(4)
Pekka Rinne	7,000,000(4)
Mikko Koivu	6,750,000(3)
Milan Lucic	6,000,000(1)
Jarome Iginla	5,333,333(2)
Andy Greene	5,000,000(4)
Marc Methot	4,760,000(2)
Willie Mitchell	4,250,000(1)
Nick Bjugstad	4,100,000(4)
Patrik Elias	2,750,000(1)
Ryan Ellis	2,500,000(4)
Drew Stafford	2,175,000(2)
Antoine Vermette	1,875,000(2)
Matt Bartkowski	1,750,000(1)
Jonas Gustavsson	1,000,000(1)
Riley Sheahan	950,000(1)
Jason Zucker	900,250(1)
Nate Guenin	800,000(1)
Tomas Kopecky	500,000(1)

Joe Vitale	1,116,667(2)
Adam Pardy	1,000,000(1)
Dmitrij Jaskin	775,000(1)
Daniel Paille	500,000(1)
TJ Galiardi	500,000(1)
Simon Gagne	90,000(1)
Malcolm Subban	86,333(2)
Tye McGinn	62,500(1)
Dylan Reese	57,500(1)

Current Funds	$23,862,495
Home Games Remaining	0
Avg. Attendance	17,198
Avg. Revenue/Game	$1,114,512
Projected Revenue	$0,000

Expenses

Pro Payroll	$73,201,670
Farm Payroll	$458,750
Prospect Fees	$44,250
Coach	$0,000
Games Remaining	0
Total Game Expenses	$898,837
Projected Expenses	$0,000
Projected Balance	$23,862,495

Salary Commitment

Year: 2015	$73,660,420
Year: 2016	$59,633,750
Year: 2017	$48,341,667
Year: 2018	$31,325,000

Claude Giroux	8,275,000(4)
Rick Nash	7,800,000(3)
David Krejci	7,250,000(4)
Zdeno Chara	6,916,667(3)
Kevin Shattenkirk	5,275,000(4)
Dan Hamhuis	4,500,000(1)
Steve Mason	4,100,000(2)
Bryan Bickell	4,000,000(2)
Wayne Simmonds	3,975,000(4)
Matt Beleskey	3,800,000(4)
Adam McQuaid	2,750,000(4)
Tommy Wingels	2,475,000(2)
Jimmy Hayes	2,300,000(3)
Travis Moen	1,850,000(1)
Marek Zidlicky	1,000,000(1)
Sergei Gonchar	1,000,000(1)
Scottie Upshall	1,000,000(1)
Derek Roy	1,000,000(1)
Stephen Weiss	1,000,000(1)
Anders Lindback	875,000(1)
Matt Cullen	800,000(1)
Viktor Fasth	631,670(1)
Luke Glendening	628,333(2)

Brett Connolly	102,500(1)
Matt Fraser	100,000(1)
Paul Postma	88,750(2)
David Warsofsky	60,000(1)
Brian McGrattan	57,500(1)
Daniel Cleary	50,000(1)

Current Funds	$12,973,503
Home Games Remaining	0
Avg. Attendance	18,996
Avg. Revenue/Game	$964,626
Projected Revenue	$0,000

Expenses

Pro Payroll	$70,827,629
Farm Payroll	$4,452,500
Prospect Fees	$99,467
Coach	$0,000
Games Remaining	0
Total Game Expenses	$919,263
Projected Expenses	$0,000
Projected Balance	$12,973,503

Salary Commitment

Year: 2015	$75,280,129
Year: 2016	$68,193,462
Year: 2017	$61,775,962
Year: 2018	$54,775,962

Ryan Getzlaf	8,250,000(4)
Zach Parise	7,538,462(4)
Jason Spezza	7,500,000(4)
Corey Crawford	6,000,000(4)
Paul Martin	4,850,000(4)
Scott Hartnell	4,750,000(4)
Carl Soderberg	4,750,000(4)
Cam Fowler	4,000,000(3)
Marco Scandella	4,000,000(4)
Colin Wilson	3,937,500(4)
Charlie Coyle	3,200,000(4)
Mikael Granlund	3,000,000(2)
Zack Kassian	1,750,000(1)
Tanner Pearson	1,400,000(2)
Sami Vatanen	1,262,500(1)
Zemgus Girgensons	894,167(1)
Jon Merrill	840,000(1)
Matt Frattin	800,000(1)
Chris Driedger	755,000(2)
Martin Marincin	700,000(1)
Oscar Lindberg	650,000(2)

Martin Jones	3,000,000(3)
Stefan Matteau	612,500(2)
Jamie McBain	600,000(1)
Michael Paliotta	92,500(1)
Petr Straka	92,500(1)
Jesse Blacker	55,000(1)

Current Funds	$29,196,314
Home Games Remaining	0
Avg. Attendance	16,830
Avg. Revenue/Game	$1,211,845
Projected Revenue	$0,000

Expenses

Pro Payroll	$72,570,500
Farm Payroll	$4,179,667
Prospect Fees	$86,089
Coach	$0,000
Games Remaining	0
Total Game Expenses	$937,028
Projected Expenses	$0,000
Projected Balance	$29,196,314

Salary Commitment

Year: 2015	$76,750,167
Year: 2016	$47,925,000
Year: 2017	$32,975,000
Year: 2018	$17,400,000

Sidney Crosby	8,700,000(4)
Ben Bishop	5,950,000(2)
Patrick Sharp	5,900,000(2)
Bryan Little	4,700,000(3)
Jori Lehtera	4,700,000(4)
David Backes	4,500,000(1)
Alexei Emelin	4,100,000(3)
Mark Giordano	4,020,000(1)
Jake Muzzin	4,000,000(4)
Mikkel Boedker	3,750,000(1)
Joel Ward	3,275,000(3)
Mathieu Perreault	3,000,000(2)
Roman Polak	2,750,000(1)
Blake Comeau	2,400,000(3)
Robyn Regehr	2,000,000(1)
Dave Bolland	1,625,000(1)
Eric Gryba	1,250,000(1)
Patrick Eaves	1,150,000(1)
Mark Borowiecki	1,100,000(3)
Matt Cooke	1,000,000(1)
Anton Volchenkov	1,000,000(1)
Calvin Pickard	850,500(1)
Stephen Gionta	850,000(1)

Steve Downie	1,750,000(1)
Jordan Leopold	1,000,000(1)
Mike Richards	1,000,000(1)
Nathan Beaulieu	100,000(2)
Justin Peters	95,000(1)
Damien Brunner	64,667(1)
Chris Summers	60,000(1)
Jason LaBarbera	60,000(1)
Patrick Kaleta	50,000(1)

Current Funds	$19,820,411
Home Games Remaining	0
Avg. Attendance	18,099
Avg. Revenue/Game	$972,003
Projected Revenue	$0,000

Expenses

Pro Payroll	$55,904,643
Farm Payroll	$1,070,917
Prospect Fees	$138,998
Coach	$0,000
Games Remaining	0
Total Game Expenses	$696,519
Projected Expenses	$0,000
Projected Balance	$19,820,411

Salary Commitment

Year: 2015	$56,975,560
Year: 2016	$39,083,893
Year: 2017	$29,007,143
Year: 2018	$23,507,143

Shea Weber	7,857,143(4)
Semyon Varlamov	5,900,000(4)
Tyler Myers	5,500,000(4)
Craig Smith	4,250,000(4)
Victor Hedman	4,000,000(2)
David Jones	4,000,000(1)
Johnny Oduya	3,750,000(2)
Mark Stone	3,500,000(3)
Chris Kreider	2,475,000(1)
Nick Spaling	2,200,000(1)
Patrick Maroon	2,000,000(3)
SalaryRet Crl1	1,625,000(1)
Vernon Fiddler	1,250,000(1)
Jhonas Enroth	1,250,000(1)
Matt Hunwick	1,200,000(2)
Jesper Fast	950,000(2)
Aleksander Barkov	925,000(1)
Paul Byron	900,000(1)
Morgan Rielly	894,167(1)
Boone Jenner	778,333(1)
Marc-Andre Cliche	700,000(1)

Rickard Rakell	894,167(1)
Andrew Copp	92,500(2)
Bogdan Yakimov	84,250(2)

Current Funds	$28,950,056
Home Games Remaining	0
Avg. Attendance	19,581
Avg. Revenue/Game	$798,918
Projected Revenue	$0,000

Expenses

Pro Payroll	$55,377,500
Farm Payroll	$367,500
Prospect Fees	$78,233
Coach	$0,000
Games Remaining	0
Total Game Expenses	$680,771
Projected Expenses	$0,000
Projected Balance	$28,950,056

Salary Commitment

Year: 2015	$55,745,000
Year: 2016	$39,400,833
Year: 2017	$27,875,000
Year: 2018	$10,225,000

Jeff Skinner	5,725,000(4)
Evander Kane	5,250,000(3)
Mikhail Grabovski	5,000,000(3)
Artem Anisimov	4,500,000(4)
Vincent Lecavalier	4,500,000(3)
Niklas Backstrom	3,416,670(1)
Torey Krug	3,400,000(1)
Rene Bourque	3,333,330(1)
Ron Hainsey	2,833,333(2)
Alex Galchenyuk	2,800,000(2)
Nail Yakupov	2,500,000(2)
Ian Cole	2,100,000(3)
Eric Gelinas	1,575,000(2)
Ryan Spooner	950,000(2)
Kevin Hayes	900,000(1)
Matt Dumba	894,167(1)
Ryan Murray	894,167(1)
Greg Pateryn	800,000(3)
Beau Bennett	800,000(1)
Jeremy Morin	800,000(1)
Anthony Duclair	772,500(2)
Sven Andrighetto	633,333(1)
Tyler Bunz	500,000(1)
John Curry	500,000(1)

Trevor Smith	152,500(1)
Brian Flynn	95,000(2)
Christian Thomas	60,000(1)
Dylan McIlrath	60,000(1)

Current Funds	$15,390,761
Home Games Remaining	0
Avg. Attendance	17,802
Avg. Revenue/Game	$1,068,037
Projected Revenue	$0,000

Expenses

Pro Payroll	$77,502,855
Farm Payroll	$538,300
Prospect Fees	$68,814
Coach	$0,000
Games Remaining	0
Total Game Expenses	$952,561
Projected Expenses	$0,000
Projected Balance	$15,390,761

Salary Commitment

Year: 2015	$78,041,155
Year: 2016	$68,427,855
Year: 2017	$44,969,522
Year: 2018	$33,519,522

Ryan Suter	7,538,462(4)
Henrik Zetterberg	6,083,333(4)
Marc-Andre Fleury	5,750,000(4)
Andrei Markov	5,750,000(2)
Jeff Carter	5,272,727(4)
Joffrey Lupul	5,250,000(3)
Martin St. Louis	5,000,000(1)
Marian Gaborik	4,875,000(4)
Mike Fisher	4,400,000(2)
Alec Martinez	4,000,000(4)
Dennis Seidenberg	4,000,000(3)
Tyler Johnson	3,333,333(2)
Martin Hanzal	3,100,000(2)
Lauri Korpikoski	2,500,000(2)
Lance Bouma	2,200,000(3)
John Mitchell	1,800,000(2)
David Savard	1,300,000(1)
Eric Brewer	1,000,000(1)
Jacob De La Rose	925,000(2)
Carlo Colaiacovo	900,000(1)
Taylor Beck	875,000(1)
Ben Chiarot	850,000(2)
Curtis McElhinney	800,000(2)

Matt Ellis	89,417(1)
Stuart Percy	86,333(1)
Carter Ashton	85,050(1)
Luke Gazdic	80,000(1)
Joe Whitney	75,000(1)
Patrice Cormier	65,000(1)
Jason Akeson	57,500(1)

Current Funds	$32,878,178
Home Games Remaining	0
Avg. Attendance	17,694
Avg. Revenue/Game	$1,125,991
Projected Revenue	$0,000

Expenses

Pro Payroll	$62,588,462
Farm Payroll	$653,833
Prospect Fees	$100,034
Coach	$0,000
Games Remaining	0
Total Game Expenses	$772,467
Projected Expenses	$0,000
Projected Balance	$32,878,178

Salary Commitment

Year: 2015	$63,242,295
Year: 2016	$43,865,379
Year: 2017	$30,188,462
Year: 2018	$24,288,462

Kris Letang	7,250,000(4)
Derek Stepan	6,500,000(4)
Kari Lehtonen	5,900,000(3)
Duncan Keith	5,538,462(4)
Mike Cammalleri	5,000,000(4)
T.J. Oshie	4,175,000(2)
John-Michael Liles	3,875,000(1)
Mike Ribeiro	3,500,000(2)
Jaromir Jagr	3,500,000(1)
Zbynek Michalek	3,200,000(2)
Frans Nielsen	2,750,000(1)
Brian Elliott	2,500,000(2)
Chris Phillips	2,500,000(1)
Ben Lovejoy	1,100,000(1)
Craig Adams	1,000,000(1)
Sean Bergenheim	1,000,000(1)
Kyle Chipchura	875,000(1)
Rob Klinkhammer	725,000(1)
Milan Michalek	700,000(1)
Jack Skille	500,000(1)
Marcel Goc	500,000(1)

Thomas Greiss	150,000(2)
Oscar Klefbom	89,417(1)
Mirco Mueller	89,417(2)
Andrew Ebbett	80,000(1)
Corey Tropp	62,500(1)
Nate Prosser	62,500(2)
Zach Boychuk	60,000(1)
Justin Falk	60,000(1)

Current Funds	$27,627,835
Home Games Remaining	0
Avg. Attendance	10,821
Avg. Revenue/Game	$779,118
Projected Revenue	$0,000

Expenses

Pro Payroll	$52,533,332
Farm Payroll	$56,250
Prospect Fees	$212,932
Coach	$0,000
Games Remaining	0
Total Game Expenses	$643,933
Projected Expenses	$0,000
Projected Balance	$27,627,835

Salary Commitment

Year: 2015	$52,589,582
Year: 2016	$26,220,832
Year: 2017	$9,613,333
Year: 2018	$4,250,000

David Van Der Gulik	9,000,000(1)
Luca Sbisa	9,000,000(1)
Ben Street	4,500,000(3)
John Klingberg	4,250,000(4)
Ales Hemsky	4,000,000(2)
Colton Orr	3,499,999(2)
Rob Scuderi	3,375,000(2)
Jacob Markstrom	1,550,000(2)
Alex Chiasson	1,200,000(1)
Sean Monahan	925,000(1)
Sam Bennett	925,000(2)
Patrik Nemeth	900,000(2)
Curtis Lazar	894,167(2)
Derrick Pouliot	863,333(2)
Joe Morrow	863,333(1)
Ryan Hartman	863,333(3)
Matt Donovan	825,000(1)
Brett Ritchie	814,167(1)
Shane Prince	700,000(1)
Greg McKegg	700,000(1)
Brendan Ranford	610,000(1)
Landon Ferraro	600,000(1)
Matt Hackett	600,000(2)
Max Reinhart	575,000(1)
Curtis Hamilton	500,000(1)

Ryan Bourque

56,250(1)

Current Funds	$31,484,932
Home Games Remaining	0
Avg. Attendance	18,276
Avg. Revenue/Game	$1,315,888
Projected Revenue	$0,000

Expenses

Pro Payroll	$72,179,167
Farm Payroll	$967,250
Prospect Fees	$34,305
Coach	$0,000
Games Remaining	0
Total Game Expenses	$892,448
Projected Expenses	$0,000
Projected Balance	$31,484,932

Salary Commitment

Year: 2015	$73,146,417
Year: 2016	$52,954,167
Year: 2017	$30,225,000
Year: 2018	$18,975,000

Pavel Datsyuk	7,500,000(2)
Daniel Sedin	7,000,000(3)
Ryan Kesler	6,875,000(4)
Braden Holtby	6,100,000(4)
Brandon Saad	6,000,000(4)
James Wisniewski	5,500,000(2)
Dennis Wideman	5,250,000(2)
Radim Vrbata	5,000,000(1)
Alex Goligoski	4,600,000(1)
Patric Hornqvist	4,250,000(3)
Troy Brouwer	3,666,667(1)
Thomas Vanek	3,250,000(2)
Marcus Kruger	1,325,000(1)
Casey Cizikas	1,000,000(1)
Andrej Meszaros	1,000,000(1)
Lubomir Visnovsky	1,000,000(1)
Jordie Benn	700,000(1)
Andy Andreoff	587,500(2)
Michael Hutchinson	575,000(1)
Patrick Dwyer	500,000(1)
David Schlemko	500,000(1)

Ladislav Smid	350,000(2)
Deryk Engelland	291,667(2)
Mark Fraser	100,000(1)
Niklas Svedberg	65,583(1)
Taylor Fedun	60,000(1)
Michael Ryder	50,000(1)
Tyler Kennedy	50,000(1)

Current Funds	$30,255,172
Home Games Remaining	0
Avg. Attendance	13,075
Avg. Revenue/Game	$941,307
Projected Revenue	$0,000

Expenses

Pro Payroll	$48,679,718
Farm Payroll	$0,000
Prospect Fees	$106,337
Coach	$0,000
Games Remaining	0
Total Game Expenses	$594,952
Projected Expenses	$0,000
Projected Balance	$30,255,172

Salary Commitment

Year: 2015	$48,679,718
Year: 2016	$32,144,763
Year: 2017	$22,347,263
Year: 2018	$9,700,000

Brent Burns	5,760,000(2)
Matt Moulson	5,000,000(4)
Ryan McDonagh	4,700,000(4)
Marc-Edouard Vlasic	4,250,000(3)
Tyler Bozak	4,200,000(3)
Kevin Klein	2,900,000(3)
James Reimer	2,300,000(1)
Antoine Roussel	2,000,000(2)
Marcus Foligno	1,875,000(1)
Alex Stalock	1,600,000(1)
Ben Smith	1,500,000(1)
Joe Colborne	1,275,000(1)
Mark Pysyk	1,125,000(2)
Andrej Nestrasil	912,500(2)
Kevin Fiala	894,167(1)
Chris Terry	875,000(1)
J.T. Miller	874,125(1)
Ryan Strome	863,333(1)
Darnell Nurse	863,333(3)
Joakim Andersson	815,000(1)
Keegan Lowe	738,330(1)
Taylor Chorney	700,000(1)
Colton Sceviour	650,000(1)
Drew Shore	575,000(1)
Adam Cracknell	500,000(1)
Devin Setoguchi	500,000(1)
Thomas Hickey	433,930(3)

Current Funds	$29,045,727
Home Games Remaining	0
Avg. Attendance	14,033
Avg. Revenue/Game	$1,010,274
Projected Revenue	$0,000

Expenses

Pro Payroll	$63,114,167
Farm Payroll	$207,500
Prospect Fees	$39,987
Coach	$0,000
Games Remaining	0
Total Game Expenses	$772,703
Projected Expenses	$0,000
Projected Balance	$29,045,727

Salary Commitment

Year: 2015	$63,321,667
Year: 2016	$55,025,000
Year: 2017	$40,350,000
Year: 2018	$23,750,000

Nicklas Backstrom	6,700,000(4)
Nick Leddy	5,500,000(4)
Jaroslav Halak	4,500,000(3)
Brad Marchand	4,500,000(2)
Roman Josi	4,000,000(4)
Josh Gorges	3,900,000(3)
Justin Braun	3,800,000(4)
Brendan Gallagher	3,750,000(4)
Kyle Turris	3,500,000(3)
Reilly Smith	3,425,000(2)
Jannik Hansen	2,500,000(3)
Jakub Kindl	2,400,000(2)
Matt Calvert	2,200,000(3)
Barret Jackman	2,000,000(2)
Trevor Lewis	1,525,000(1)
Darcy Kuemper	1,250,000(1)
Shawn Thornton	1,200,000(1)
Viktor Stalberg	1,100,000(1)
Michal Rozsival	1,000,000(1)
David Pastrnak	925,000(2)
Zac Rinaldo	850,000(2)
Kevan Miller	800,000(1)
Colin McDonald	625,000(1)
Scott Harrington	589,167(1)
Mike McKenna	575,000(2)

Brian Gibbons	75,000(1)
Tim Jackman	70,000(1)
Brandon Manning	62,500(1)

Current Funds	$22,595,515
Home Games Remaining	0
Avg. Attendance	18,093
Avg. Revenue/Game	$824,967
Projected Revenue	$0,000

Expenses

Pro Payroll	$64,331,667
Farm Payroll	$127,500
Prospect Fees	$130,040
Coach	$0,000
Games Remaining	0
Total Game Expenses	$787,673
Projected Expenses	$0,000
Projected Balance	$22,595,515

Salary Commitment

Year: 2015	$64,459,167
Year: 2016	$37,557,500
Year: 2017	$28,341,667
Year: 2018	$19,091,667

Steven Stamkos	7,500,000(1)
Sergei Bobrovsky	7,425,000(4)
Jordan Eberle	6,000,000(4)
Mike Smith	5,666,667(4)
Valtteri Filppula	5,000,000(3)
Dmitry Kulikov	4,333,333(2)
James van Riemsdyk	4,250,000(3)
Michael Del Zotto	3,875,000(2)
Erik Johnson	3,750,000(1)
Marcus Johansson	3,750,000(1)
Kyle Palmieri	1,466,667(1)
Dalton Prout	1,075,000(1)
Linden Vey	1,000,000(1)
Tuomo Ruutu	950,000(2)
Tom Wilson	894,167(1)
Peter Holland	775,000(1)
Kevin Connauton	683,333(1)
Michael Chaput	650,000(1)
Chad Ruhwedel	650,000(1)
Nicolas Deslauriers	637,500(1)
Cory Conacher	625,000(1)
Jeff Zatkoff	600,000(1)
Mark Barberio	600,000(1)
Philip Varone	600,000(1)
Oliver Lauridsen	575,000(1)
James Sheppard	500,000(1)
Keith Aulie	500,000(1)

Magnus Paajarvi	70,000(1)
Cameron Schilling	57,500(2)

Current Funds	$11,143,133
Home Games Remaining	0
Avg. Attendance	14,391
Avg. Revenue/Game	$1,009,286
Projected Revenue	$0,000

Expenses

Pro Payroll	$70,891,667
Farm Payroll	$1,078,750
Prospect Fees	$79,263
Coach	$0,000
Games Remaining	0
Total Game Expenses	$878,655
Projected Expenses	$0,000
Projected Balance	$11,143,133

Salary Commitment

Year: 2015	$71,970,417
Year: 2016	$53,699,167
Year: 2017	$47,041,667
Year: 2018	$37,291,667

Tuukka Rask	7,000,000(4)
Tyler Seguin	5,750,000(4)
Brooks Orpik	5,500,000(4)
Nick Foligno	5,500,000(4)
Jimmy Howard	5,291,667(4)
Anton Stralman	4,500,000(4)
Francois Beauchemin	4,500,000(3)
Jiri Hudler	4,000,000(1)
Anders Lee	3,750,000(4)
Paul Gaustad	3,250,000(1)
Kyle Okposo	2,800,000(1)
Cal Clutterbuck	2,750,000(2)
Mark Streit	2,625,000(3)
Mark Stuart	2,625,000(3)
Steve Ott	2,600,000(1)
Brian Boyle	2,000,000(2)
Matt Hendricks	1,850,000(2)
Yannick Weber	1,500,000(1)
Michael Raffl	1,100,000(1)
Scott Gomez	1,000,000(1)
Maxim Lapierre	1,000,000(1)

Brayden McNabb	650,000(1)
Mattias Ekholm	103,750(1)
Matt Martin	100,000(1)
Andrew Agozzino	60,000(1)
Stanislav Galiev	57,500(2)
Conor Allen	57,500(1)
Mike Weaver	50,000(1)

Current Funds	$31,940,343
Home Games Remaining	0
Avg. Attendance	20,435
Avg. Revenue/Game	$1,219,451
Projected Revenue	$0,000

Expenses

Pro Payroll	$68,488,483
Farm Payroll	$2,535,084
Prospect Fees	$157,244
Coach	$0,000
Games Remaining	0
Total Game Expenses	$868,059
Projected Expenses	$0,000
Projected Balance	$31,940,343

Salary Commitment

Year: 2015	$71,023,567
Year: 2016	$53,438,483
Year: 2017	$34,100,150
Year: 2018	$34,100,150

Alex Ovechkin	9,538,462(4)
Johnny Boychuk	6,000,000(4)
Ryan Miller	6,000,000(2)
Matt Niskanen	5,750,000(4)
Derick Brassard	5,000,000(4)
Brian Gionta	4,250,000(2)
Johan Franzen	3,954,545(4)
Travis Hamonic	3,857,143(4)
Ondrej Palat	3,333,333(2)
Trevor Daley	3,300,000(2)
Tom Gilbert	2,800,000(1)
Jaden Schwartz	2,350,000(1)
Jake Allen	2,350,000(2)
Dominic Moore	1,500,000(1)
Andrew MacDonald	1,260,000(1)
Jiri Tlusty	1,000,000(1)
Curtis Glencross	1,000,000(1)
Olli Jokinen	1,000,000(1)
Radko Gudas	991,667(1)
Mike Santorelli	875,000(1)
Dylan Olsen	775,000(1)
Korbinian Holzer	750,000(1)
Cedric Paquette	633,333(1)
Kris Versteeg	220,000(1)

Olli Maatta	894,167(1)
Nikita Nesterov	742,500(1)
David Rundblad	105,000(2)
David Musil	89,417(1)
Johan Larsson	80,000(1)
Danny Biega	75,500(1)
Garrett Wilson	67,500(1)
Carl Klingberg	65,000(1)
Jordan Szwarz	63,000(1)
Michael Sgarbossa	60,500(1)
Petter Granberg	60,000(1)
Matt Lindblad	60,000(1)
Craig Cunningham	57,500(1)
Will Acton	57,500(1)
Corey Potter	57,500(1)

Current Funds	$34,317,248
Home Games Remaining	0
Avg. Attendance	13,828
Avg. Revenue/Game	$983,037
Projected Revenue	$0,000

Expenses

Pro Payroll	$59,595,004
Farm Payroll	$372,500
Prospect Fees	$115,515
Coach	$0,000
Games Remaining	0
Total Game Expenses	$732,720
Projected Expenses	$0,000
Projected Balance	$34,317,248

Salary Commitment

Year: 2015	$59,967,504
Year: 2016	$42,792,500
Year: 2017	$34,250,000
Year: 2018	$15,950,000

Paul Stastny	7,000,000(3)
Ryan Callahan	5,800,000(4)
John Tavares	5,500,000(3)
Jeff Petry	5,500,000(4)
Clarke MacArthur	4,650,000(4)
Nikita Nikitin	4,500,000(1)
Jonathan Bernier	4,150,000(2)
Josh Bailey	3,300,000(3)
Jared Spurgeon	2,666,667(1)
Matt Greene	2,500,000(3)
Eric Nystrom	2,500,000(2)
Shawn Matthias	2,300,000(1)
Ryan Garbutt	1,800,000(2)
Eddie Lack	1,150,000(1)
Riley Nash	1,150,000(1)
Jarret Stoll	1,000,000(1)
Hampus Lindholm	894,167(1)
Jacob Trouba	894,167(1)
Mark Scheifele	863,333(1)
Brock Nelson	810,000(1)
Victor Bartley	666,670(1)

Andrei Vasilevskiy	92,500(2)
Michael Bournival	60,000(1)
Brad Hunt	60,000(1)
Zac Dalpe	60,000(1)
Brandon McMillan	50,000(1)
Mark Fistric	50,000(1)

Current Funds	$28,298,880
Home Games Remaining	0
Avg. Attendance	15,430
Avg. Revenue/Game	$1,110,947
Projected Revenue	$0,000

Expenses

Pro Payroll	$70,921,433
Farm Payroll	$2,420,000
Prospect Fees	$70,588
Coach	$0,000
Games Remaining	0
Total Game Expenses	$895,269
Projected Expenses	$0,000
Projected Balance	$28,298,880

Salary Commitment

Year: 2015	$73,341,433
Year: 2016	$54,278,096
Year: 2017	$46,008,096
Year: 2018	$37,841,429

Eric Staal	8,250,000(1)
Dion Phaneuf	7,000,000(4)
Cory Schneider	6,000,000(4)
Jordan Staal	6,000,000(4)
Gabriel Landeskog	5,571,429(4)
Oliver Ekman-Larsson	5,500,000(4)
Mats Zuccarello	4,500,000(4)
Ryan Johansen	4,000,000(2)
Brad Stuart	3,600,000(2)
Cam Atkinson	3,500,000(3)
Brenden Dillon	3,270,000(4)
Andrew Cogliano	3,000,000(3)
Erik Cole	2,000,000(1)
John Moore	1,666,667(3)
Lee Stempniak	1,000,000(1)
Simon Despres	900,000(1)
Jacob Josefson	800,000(1)
Joakim Nordstrom	766,670(1)
Matt Nieto	759,167(1)
Ryan Carter	625,000(1)
Steven Kampfer	612,500(2)
Joni Ortio	600,000(1)
Evgeni Nabokov	500,000(1)
Daniel Briere	500,000(1)

Andrew Shaw	2,000,000(1)
Eric O'Dell	70,000(1)
Jerry D'Amigo	65,000(1)
Philip Samuelsson	60,000(1)
Peter Harrold	60,000(1)
Jordan Martinook	57,500(2)
Gabriel Dumont	57,500(1)
Colby Robak	50,000(1)

Current Funds	$21,593,185
Home Games Remaining	0
Avg. Attendance	15,046
Avg. Revenue/Game	$975,034
Projected Revenue	$0,000

Expenses

Pro Payroll	$44,060,833
Farm Payroll	$756,333
Prospect Fees	$177,494
Coach	$0,000
Games Remaining	0
Total Game Expenses	$548,715
Projected Expenses	$0,000
Projected Balance	$21,593,185

Salary Commitment

Year: 2015	$44,817,166
Year: 2016	$24,752,999
Year: 2017	$12,279,999
Year: 2018	$5,333,333

Roberto Luongo	5,333,333(4)
Alexandre Burrows	4,500,000(2)
Kevin Bieksa	4,000,000(3)
Justin Schultz	3,900,000(1)
Justin Williams	3,250,000(2)
Stephane Robidas	3,000,000(2)
David Legwand	3,000,000(1)
Jamie McGinn	2,950,000(1)
Brad Richardson	2,083,333(3)
Patrick Wiercioch	2,000,000(1)
Blair Jones	1,500,000(1)
Martin Brodeur	1,000,000(1)
Seth Jones	925,000(1)
Elias Lindholm	925,000(1)
Tomas Hertl	925,000(1)
Alexander Wennberg	925,000(2)
Andre Burakovsky	894,167(1)
Kerby Rychel	863,333(3)
Antti Raanta	750,000(1)
Chris Tierney	711,667(2)
Matt Tennyson	625,000(1)

SalaryRet Nyi1	220,000(1)
Patrick Bordeleau	150,000(1)
Troy Bodie	150,000(1)
Mike Blunden	150,000(1)
Griffin Reinhart	86,333(2)

Current Funds	$22,147,007
Home Games Remaining	0
Avg. Attendance	13,713
Avg. Revenue/Game	$987,308
Projected Revenue	$0,000

Expenses

Pro Payroll	$66,472,083
Farm Payroll	$1,166,300
Prospect Fees	$111,070
Coach	$0,000
Games Remaining	0
Total Game Expenses	$826,213
Projected Expenses	$0,000
Projected Balance	$22,147,007

Salary Commitment

Year: 2015	$67,638,383
Year: 2016	$47,939,583
Year: 2017	$39,683,333
Year: 2018	$21,833,333

Bobby Ryan	7,250,000(4)
Carey Price	6,500,000(3)
Blake Wheeler	5,600,000(4)
TJ Brodie	4,650,000(4)
Jason Garrison	4,600,000(3)
Sean Couturier	4,333,333(4)
Nazem Kadri	4,100,000(1)
Lars Eller	3,500,000(3)
Clayton Stoner	3,250,000(3)
Karl Alzner	2,800,000(2)
Tyson Barrie	2,600,000(1)
Brayden Schenn	2,500,000(1)
Brandon Prust	2,500,000(1)
Dwight King	1,950,000(2)
Cody Eakin	1,900,000(1)
Jared Boll	1,700,000(2)
Nick Holden	1,650,000(2)
Cody Hodgson	1,050,000(1)
Adam Lowry	828,333(1)
Tyler Pitlick	761,250(1)
Vincent Trocheck	661,667(1)
Zach Trotman	625,000(1)
Michael Ferland	600,000(1)
Dustin Tokarski	562,500(1)

Ty Rattie	772,500(1)
Anton Lander	98,750(2)
Brandon Gormley	85,050(1)
Stefan Elliott	85,000(1)
Jonathon Blum	67,500(1)
Alex Petrovic	57,500(2)

Current Funds	$29,487,292
Home Games Remaining	0
Avg. Attendance	19,135
Avg. Revenue/Game	$780,745
Projected Revenue	$0,000

Expenses

Pro Payroll	$53,657,874
Farm Payroll	$1,094,583
Prospect Fees	$236,658
Coach	$0,000
Games Remaining	0
Total Game Expenses	$670,599
Projected Expenses	$0,000
Projected Balance	$29,487,292

Salary Commitment

Year: 2015	$54,752,457
Year: 2016	$23,195,416
Year: 2017	$10,963,333
Year: 2018	$10,100,000

Brian Campbell	7,142,875(1)
Cam Ward	6,300,000(1)
Andrej Sekera	5,500,000(4)
Tyler Ennis	4,600,000(4)
Sam Gagner	3,200,000(1)
Chris Kelly	3,000,000(1)
SalaryRet Ott1	2,750,000(1)
Mika Zibanejad	2,625,000(2)
Robin Lehner	2,225,000(2)
Stephane Veilleux	2,000,000(2)
Zack Smith	1,887,500(2)
Mark Fayne	1,700,000(1)
Nathan MacKinnon	925,000(1)
Rasmus Ristolainen	925,000(1)
Marko Dano	925,000(2)
Shayne Gostisbehere	925,000(2)
Jake McCabe	925,000(1)
Rocco Grimaldi	925,000(2)
Tobias Rieder	853,333(1)
Calle Jarnkrok	735,000(1)
Victor Rask	680,833(1)
Bryan Rust	652,500(1)
Damon Severson	605,833(2)
Michael Latta	575,000(1)
TempG	575,000(1)
Ryan Wilson	500,000(1)

Emile Poirier	863,333(3)
Jonathan Marchessault	60,000(1)
Max Friberg	58,750(2)
John Scott	57,500(1)
Travis Morin	55,000(2)

Current Funds	$23,772,371
Home Games Remaining	0
Avg. Attendance	17,423
Avg. Revenue/Game	$1,178,409
Projected Revenue	$0,000

Expenses

Pro Payroll	$73,639,667
Farm Payroll	$0,000
Prospect Fees	$127,688
Coach	$0,000
Games Remaining	0
Total Game Expenses	$899,602
Projected Expenses	$0,000
Projected Balance	$23,772,371

Salary Commitment

Year: 2015	$73,639,667
Year: 2016	$55,352,500
Year: 2017	$48,608,333
Year: 2018	$45,033,333

Henrik Lundqvist	8,500,000(4)
Drew Doughty	7,000,000(4)
Anze Kopitar	6,800,000(1)
Brandon Dubinsky	5,850,000(4)
Jason Pominville	5,600,000(4)
Jamie Benn	5,250,000(2)
Justin Faulk	4,833,333(4)
Niklas Kronwall	4,750,000(4)
Max Pacioretty	4,500,000(4)
Adam Henrique	4,000,000(4)
Mikael Backlund	3,575,000(3)
Jan Hejda	2,000,000(1)
Jason Chimera	2,000,000(1)
Tim Gleason	2,000,000(1)
Al Montoya	1,050,000(1)
Brenden Morrow	1,000,000(1)
Nikita Zadorov	894,167(2)
Chris Brown	850,500(1)
Brian Strait	775,000(1)
Nikita Kucherov	711,667(1)
Shane O'Brien	600,000(1)
Mat Clark	600,000(2)
Jack Hillen	500,000(1)

Current Funds	$20,126,681
Home Games Remaining	0
Avg. Attendance	18,000
Avg. Revenue/Game	$861,893
Projected Revenue	$0,000

Expenses

Pro Payroll	$75,617,501
Farm Payroll	$2,492,500
Prospect Fees	$72,138
Coach	$0,000
Games Remaining	0
Total Game Expenses	$953,441
Projected Expenses	$0,000
Projected Balance	$20,126,681

Salary Commitment

Year: 2015	$78,110,001
Year: 2016	$51,300,251
Year: 2017	$39,466,667
Year: 2018	$31,116,667

Jakub Voracek	8,250,000(4)
Vladimir Tarasenko	7,500,000(4)
Henrik Sedin	7,000,000(3)
Marc Staal	5,700,000(4)
Dan Girardi	5,500,000(4)
Keith Yandle	5,250,000(1)
Jonas Hiller	4,500,000(1)
Jonas Brodin	4,166,667(4)
David Desharnais	3,500,000(2)
Tyler Toffoli	3,250,000(2)
Jared Cowen	3,100,000(2)
Brad Richards	3,000,000(1)
David Clarkson	2,000,000(1)
Jay Harrison	1,875,000(1)
Shawn Horcoff	1,750,000(1)
Andrew Hammond	1,350,000(3)
Dale Weise	1,025,000(1)
Martin Erat	1,000,000(2)
David Booth	1,000,000(1)
Dainius Zubrus	1,000,000(1)
Filip Forsberg	894,167(1)
Teuvo Teravainen	894,167(2)
Jamie Oleksiak	875,000(1)
Petr Mrazek	737,500(1)
Ryan Malone	500,000(1)

Connor Murphy	863,333(1)
Emerson Etem	850,500(1)
Jonathan Drouin	89,417(2)
Joel Armia	89,417(1)
Nicklas Jensen	86,333(1)
Nick Cousins	84,250(1)
Josh Leivo	79,250(1)
Kevin Poulin	60,000(1)
Jayson Megna	60,000(1)
Marek Mazanec	57,500(1)
Eric Tangradi	57,500(1)
Kyle Cumiskey	57,500(1)
Peter Regin	57,500(1)

Current Funds	$21,028,455
Home Games Remaining	0
Avg. Attendance	18,387
Avg. Revenue/Game	$970,834
Projected Revenue	$0,000

Expenses

Pro Payroll	$77,271,664
Farm Payroll	$89,000
Prospect Fees	$67,215
Coach	$0,000
Games Remaining	0
Total Game Expenses	$944,242
Projected Expenses	$0,000
Projected Balance	$21,028,455

Salary Commitment

Year: 2015	$77,360,664
Year: 2016	$54,666,667
Year: 2017	$41,250,000
Year: 2018	$39,500,000

Evgeni Malkin	9,500,000(4)
Phil Kessel	8,000,000(4)
Joe Thornton	6,750,000(2)
Alex Pietrangelo	6,500,000(4)
Joe Pavelski	6,000,000(4)
Jay Bouwmeester	5,400,000(4)
Braydon Coburn	4,500,000(1)
Andrew Ladd	4,400,000(1)
Niklas Hjalmarsson	4,100,000(4)
Alex Tanguay	3,500,000(1)
Brendan Smith	2,750,000(2)
Calvin de Haan	1,966,667(2)
Justin Abdelkader	1,800,000(1)
Jay Beagle	1,750,000(3)
Christian Ehrhoff	1,500,000(1)
Jay McClement	1,200,000(2)
Frederik Andersen	1,150,000(1)
Alexander Semin	1,100,000(1)
Freddie Hamilton	908,330(1)
Kyle Brodziak	900,000(1)
Seth Griffith	759,167(1)
John Gibson	752,500(1)
Philipp Grubauer	750,000(2)
Teemu Pulkkinen	735,000(1)
Jordan Schroeder	600,000(1)

Joey Hishon

89,000(1)

Current Funds	$9,525,403
Home Games Remaining	0
Avg. Attendance	17,562
Avg. Revenue/Game	$800,827
Projected Revenue	$0,000

Expenses

Pro Payroll	$71,041,667
Farm Payroll	$2,611,334
Prospect Fees	$28,731
Coach	$0,000
Games Remaining	0
Total Game Expenses	$898,558
Projected Expenses	$0,000
Projected Balance	$9,525,403

Salary Commitment

Year: 2015	$73,653,001
Year: 2016	$56,575,000
Year: 2017	$39,208,333
Year: 2018	$30,851,190

Ryan O'Reilly	7,500,000(4)
Patrick Marleau	6,666,667(2)
Dougie Hamilton	5,750,000(4)
Zach Bogosian	5,142,857(4)
Brandon Sutter	4,375,000(4)
Jack Johnson	4,357,143(3)
Devan Dubnyk	4,333,333(4)
Jussi Jokinen	4,000,000(3)
Chris Kunitz	3,850,000(2)
Karri Ramo	3,800,000(1)
Jakob Silfverberg	3,750,000(4)
Pascal Dupuis	3,750,000(2)
Luke Schenn	3,600,000(1)
Michael Grabner	3,000,000(1)
Chris Neil	1,900,000(1)
Mike Weber	1,666,667(1)
Gregory Campbell	1,500,000(2)
Brian Dumoulin	800,000(2)
Andrew Desjardins	800,000(2)
Drayson Bowman	500,000(1)

Keaton Ellerby	894,167(1)
Tim Erixon	600,000(1)
Dana Tyrell	500,000(1)
Alexandre Bolduc	92,500(1)
Laurent Brossoit	65,917(1)
Steven Pinizzotto	61,250(1)
Luke Adam	60,000(1)
Justin Shugg	60,000(1)
Harry Zolnierczyk	60,000(1)
Tomas Vincour	60,000(1)
Sean Collins	57,500(1)
Tom Sestito	50,000(1)
Eriah Hayes	50,000(1)

Current Funds	$31,188,280
Home Games Remaining	0
Avg. Attendance	19,048
Avg. Revenue/Game	$914,291
Projected Revenue	$0,000

Expenses

Pro Payroll	$51,350,988
Farm Payroll	$569,083
Prospect Fees	$97,853
Coach	$0,000
Games Remaining	0
Total Game Expenses	$634,365
Projected Expenses	$0,000
Projected Balance	$31,188,280

Salary Commitment

Year: 2015	$51,920,071
Year: 2016	$32,596,167
Year: 2017	$15,516,667
Year: 2018	$10,350,000

Gustav Nyquist	4,750,000(4)
Carl Hagelin	4,000,000(4)
John Carlson	3,966,667(3)
Ondrej Pavelec	3,900,000(2)
David Perron	3,812,500(1)
Patrik Berglund	3,700,000(2)
Jason Demers	3,400,000(1)
Chris Stewart	3,334,821(1)
SalaryRet Stl1	3,250,000(2)
Evgeny Kuznetsov	3,000,000(2)
Alex Killorn	2,550,000(1)
Nathan Gerbe	1,750,000(1)
Michal Neuvirth	1,625,000(2)
Kyle Clifford	1,600,000(4)
Torrey Mitchell	1,200,000(3)
Brett Bellemore	1,000,000(1)
Nate Schmidt	812,000(2)
Devante Smith-Pelly	800,000(1)
Zach Redmond	750,000(1)
Matt Halischuk	750,000(1)
Christian Folin	725,000(2)
Chris Butler	675,000(1)

Anton Khudobin	225,000(1)
William Karlsson	83,083(1)
Adam Clendening	76,000(1)
Anthony Peluso	67,500(2)
TJ Brennan	67,500(1)
Daniel Carcillo	50,000(1)

Current Funds	$21,069,744
Home Games Remaining	0
Avg. Attendance	17,877
Avg. Revenue/Game	$1,158,369
Projected Revenue	$0,000

Expenses

Pro Payroll	$75,503,750
Farm Payroll	$3,105,500
Prospect Fees	$12,620
Coach	$0,000
Games Remaining	0
Total Game Expenses	$958,803
Projected Expenses	$0,000
Projected Balance	$21,069,744

Salary Commitment

Year: 2015	$78,609,250
Year: 2016	$52,600,000
Year: 2017	$38,900,000
Year: 2018	$28,775,000

Erik Karlsson	6,500,000(4)
Logan Couture	6,000,000(4)
Matt Duchene	6,000,000(4)
Alexander Steen	5,800,000(2)
Marian Hossa	5,275,000(4)
Alexander Edler	5,000,000(4)
Tomas Plekanec	5,000,000(1)
Antti Niemi	4,500,000(3)
Dan Boyle	4,500,000(1)
Matt Read	3,625,000(3)
Shane Doan	2,700,000(1)
Chris Higgins	2,500,000(2)
Daniel Winnik	2,250,000(2)
Nick Schultz	2,250,000(2)
Danny DeKeyser	2,187,500(1)
Darren Helm	2,125,000(1)
Cody Franson	2,000,000(1)
Eric Fehr	2,000,000(3)
Cam Talbot	1,450,000(1)
Michael Stone	1,150,000(1)
Johnny Gaudreau	925,000(1)
Jean-Gabriel Pageau	900,000(2)
Gabriel Bourque	866,250(1)

Erik Gudbranson	2,500,000(1)
Grant Clitsome	206,667(1)
Ryan Murphy	86,333(1)
Michael Kostka	80,000(1)
Brad Malone	65,000(1)
Jordan Caron	60,000(1)
Dan Ellis	57,500(1)
Chris Porter	50,000(1)

Current Funds	$26,392,196
Home Games Remaining	0
Avg. Attendance	13,990
Avg. Revenue/Game	$1,007,208
Projected Revenue	$0,000

Expenses

Pro Payroll	$46,564,121
Farm Payroll	$327,750
Prospect Fees	$149,577
Coach	$0,000
Games Remaining	0
Total Game Expenses	$573,676
Projected Expenses	$0,000
Projected Balance	$26,392,196

Salary Commitment

Year: 2015	$46,891,871
Year: 2016	$26,860,000
Year: 2017	$16,375,000
Year: 2018	$5,875,000

Dustin Brown	5,875,000(4)
Fedor Tyutin	4,500,000(3)
Kyle Quincey	4,250,000(1)
Craig Anderson	4,200,000(3)
Nicklas Grossmann	3,500,000(1)
Mason Raymond	3,150,000(2)
Tomas Tatar	2,750,000(2)
SalaryRet Tor2	2,600,000(1)
SalaryRet Tor1	1,875,000(2)
Mark Letestu	1,800,000(3)
Erik Haula	1,000,000(2)
Scott Hannan	1,000,000(1)
David Moss	1,000,000(1)
Ray Emery	1,000,000(1)
Brandon Pirri	925,000(1)
Valeri Nichushkin	925,000(1)
Tomas Jurco	900,000(2)
Jonathan Huberdeau	894,166(1)
Vladislav Namestnikov	874,125(1)
Brandon Kozun	803,330(1)
Markus Granlund	767,500(1)
Cody Goloubef	750,000(2)
Brian Lashoff	725,000(1)
Manny Malhotra	500,000(1)

Joakim Lindstrom	81,500(1)
Ryan White	80,000(1)
Nick Shore	60,000(2)
Jussi Rynnas	56,250(1)
Dany Heatley	50,000(1)

Current Funds	$29,551,841
Home Games Remaining	0
Avg. Attendance	18,295
Avg. Revenue/Game	$878,019
Projected Revenue	$0,000

Expenses

Pro Payroll	$46,802,496
Farm Payroll	$2,503,584
Prospect Fees	$165,440
Coach	$0,000
Games Remaining	0
Total Game Expenses	$603,311
Projected Expenses	$0,000
Projected Balance	$29,551,841

Salary Commitment

Year: 2015	$49,306,080
Year: 2016	$39,606,080
Year: 2017	$16,828,330
Year: 2018	$11,150,000

Brooks Laich	4,500,000(2)
Christopher Tanev	4,450,000(4)
Jake Gardiner	4,050,000(4)
Colin Fraser	3,499,999(2)
Matt Stajan	3,125,000(3)
Derek Dorsett	2,650,000(4)
Colin Greening	2,650,000(2)
Ben Scrivens	2,300,000(1)
SalaryRet Van1	2,175,000(2)
Nate Thompson	1,600,000(2)
PA Parenteau	1,500,000(1)
Cody McCormick	1,500,000(2)
Reto Berra	1,450,000(2)
Andrej Sustr	1,450,000(2)
Tanner Glass	1,450,000(2)
Cody McLeod	1,333,330(3)
Chris Thorburn	1,200,000(1)
Ryan Reaves	1,125,000(3)
Robert Bortuzzo	1,050,000(2)
Tomas Fleischmann	1,000,000(1)
Bo Horvat	894,167(2)
Raphael Diaz	700,000(1)
Tyson Strachan	650,000(1)
Bryan Allen	500,000(1)

Sven Baertschi	900,000(1)
Micheal Haley	350,000(2)
Eric Boulton	150,000(1)
Chad Johnson	130,000(1)
Brandon Bollig	125,000(1)
Richard Panik	97,500(1)
Jordan Nolan	95,000(3)
Slater Koekkoek	89,417(2)
Corban Knight	75,000(1)
Adam Burish	61,667(2)
Frank Corrado	57,500(1)
Ryan Stanton	57,500(1)
Richard Bachman	57,500(2)
Zach Sill	57,500(1)
Bryce Salvador	50,000(1)
Jesse Joensuu	50,000(1)
Keith Ballard	50,000(1)
B.J. Crombeen	50,000(1)

Current Funds	$26,572,204
Home Games Remaining	0
Avg. Attendance	17,570
Avg. Revenue/Game	$1,265,044
Projected Revenue	$0,000

Expenses

Pro Payroll	$88,125,000
Farm Payroll	$1,501,667
Prospect Fees	$174,148
Coach	$0,000
Games Remaining	0
Total Game Expenses	$1,095,132
Projected Expenses	$0,000
Projected Balance	$26,572,204

Salary Commitment

Year: 2015	$89,626,667
Year: 2016	$58,625,000
Year: 2017	$56,600,000
Year: 2018	$44,350,000

Jonathan Toews	10,500,000(4)
Corey Perry	8,625,000(4)
Patrice Bergeron	6,875,000(4)
Mike Green	6,000,000(3)
Jonathan Quick	5,800,000(4)
Brent Seabrook	5,800,000(1)
Dustin Byfuglien	5,200,000(1)
James Neal	5,000,000(3)
Michael Frolik	4,300,000(4)
Loui Eriksson	4,250,000(1)
Jonathan Ericsson	4,250,000(4)
Benoit Pouliot	4,000,000(4)
Boyd Gordon	3,000,000(1)
Kris Russell	2,600,000(1)
Mike Hoffman	2,000,000(1)
Nick Bonino	1,900,000(1)
Drew Miller	1,350,000(1)
Derek MacKenzie	1,300,000(2)
Erik Condra	1,250,000(3)
Steve Bernier	1,000,000(1)
Andrew Campbell	1,000,000(1)
Matt Irwin	800,000(1)
Keith Kinkaid	725,000(2)
Andre Benoit	600,000(1)

Michal Jordan	625,000(1)
Mark Arcobello	110,000(1)
Justin Fontaine	100,000(1)
Brad Boyes	100,000(1)
J.T. Brown	95,000(1)
Tyler Wotherspoon	92,500(1)
Jordin Tootoo	82,500(1)
Carter Hutton	72,500(1)
Alexey Marchenko	66,667(1)
Steve Oleksy	57,500(1)
Kimmo Timonen	50,000(1)
Rich Clune	50,000(1)

Current Funds	$12,878,726
Home Games Remaining	0
Avg. Attendance	15,016
Avg. Revenue/Game	$540,576
Projected Revenue	$0,000

Expenses

Pro Payroll	$56,164,167
Farm Payroll	$1,383,167
Prospect Fees	$170,475
Coach	$0,000
Games Remaining	0
Total Game Expenses	$703,876
Projected Expenses	$0,000
Projected Balance	$12,878,726

Salary Commitment

Year: 2015	$57,547,334
Year: 2016	$42,207,501
Year: 2017	$33,577,501
Year: 2018	$22,333,334

Ryan Nugent-Hopkins	6,000,000(4)
Taylor Hall	6,000,000(4)
Travis Zajac	5,750,000(4)
Matthew Carle	5,500,000(3)
Ryane Clowe	4,850,000(3)
Teddy Purcell	4,500,000(1)
Adam Larsson	4,166,667(4)
Andrew Ference	3,250,000(2)
Carl Gunnarsson	3,150,000(1)
Nino Niederreiter	2,666,667(2)
Aaron Ekblad	925,000(2)
Leon Draisaitl	925,000(2)
Sam Reinhart	894,167(3)
Cody Ceci	894,167(1)
Scott Laughton	863,333(2)
Matt Puempel	863,333(1)
Jarred Tinordi	850,500(1)
Lucas Lessio	830,333(1)
Miikka Salomaki	780,833(1)
Reid Boucher	692,500(1)
Tyler Graovac	666,667(1)
Scott Clemmensen	645,000(1)
Ilya Bryzgalov	500,000(1)

Mikhail Grigorenko	675,000(1)
Slava Voynov	416,667(4)
Duncan Siemens	86,333(1)
Mark Alt	78,167(1)
Xavier Ouellet	67,000(1)
Brett Sutter	60,000(1)